Adani Ports

535.8down-arrow-11.85

Asian Paints

2596.65down-arrow-119.70

Axis Bank

644.5down-arrow-31.35

B P C L

396.05down-arrow-12.25

Bajaj Auto

4089.5down-arrow386.20

Bajaj Finance

4972.55down-arrow-145.75

Bajaj Finserv

9071down-arrow18.20

Bharti Airtel

576.85down-arrow-4.50

Britannia Inds.

3608down-arrow-22.80

Cipla

808.3down-arrow-4.45

Coal India

133.2down-arrow-4.15

Divi's Lab.

3544.7down-arrow-59.90

Dr Reddy's Labs

5036.9down-arrow-15.30

Eicher Motors

2972.6down-arrow46.00

GAIL (India)

134.05down-arrow0.30

Grasim Inds

1004down-arrow-13.10

H D F C

2589.45down-arrow-73.55

HCL Technologies

985.8down-arrow-7.50

HDFC Bank

1443.55down-arrow-31.25

HDFC Life Insur.

687.4down-arrow-13.10

Hero Motocorp

3374.9down-arrow127.60

Hind. Unilever

2409.35down-arrow41.70

Hindalco Inds.

239.2down-arrow-9.70

I O C L

95.7down-arrow-1.00

ICICI Bank

533.8down-arrow-18.90

IndusInd Bank

893.3down-arrow-32.55

Infosys

1340.85down-arrow1.15

ITC

210.7down-arrow-3.00

JSW Steel

375.4down-arrow-17.90

Kotak Mah. Bank

1828down-arrow-29.80

Larsen & Toubro

1362.1down-arrow-9.20

M & M

798.4down-arrow-9.85

Maruti Suzuki

8048.85down-arrow-27.90

Nestle India

17589.6down-arrow-126.70

NTPC

94.05down-arrow-2.05

O N G C

92.75down-arrow-1.95

Power Grid Corpn

194.2down-arrow-0.95

Reliance Industr

2049.6down-arrow-49.80

SBI Life Insuran

862.55down-arrow-15.75

Shree Cement

23694.3down-arrow-24.70

St Bk of India

283.7down-arrow-11.15

Sun Pharma.Inds.

575.2down-arrow-7.70

Tata Motors

289.35down-arrow-1.25

Tata Steel

647down-arrow-19.70

TCS

3303.1down-arrow29.25

Tech Mahindra

980.85down-arrow-23.85

Titan Company

1491.2down-arrow-26.10

UltraTech Cem.

5534.8down-arrow-8.65

UPL

566.95down-arrow-17.60

Wipro

444.75down-arrow-1.05

CORPORATE INFORMATION   
Crimson Metal Engineering Company Ltd
Industry :  Steel - Medium / Small
BSE Code
ISIN Demat
Book Value()
526977
INE318P01016
12.1911803
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
N.A
40.5
3.59
EPS(TTM)
Face Value()
Div & Yield %
0.2
10
0
Detailed Quotes
BSE
Last Price() 8.10 eqnew
Jan 13,2021 EOD
Today's Change( ) 0.00 (0.00%) eqnew
Open( ) 8.10
Prev Close( ) 8.10
Volume 100.00
Today's Range( ) 8.10 - 8.10
52-Week Range( ) 9.45 - 8.10
Buy (Size) N.A
Sell (Size) N.A
Company Background
Incorporation Year 1985
Registered Office K Sons Complex,163/1 Prakasam Road IInd Floor,
Chennai,
Tamil Nadu-600108
Telephone NA
Fax NA
Chairman NA
Managing Director Vinay Kumar Goyal
Company Secretary Manish Kumar Rai
Auditor Lakhotia & Reddy
Face Value 10
Market Lot 0
Listing BSEBSE
Registrar Cameo Share Registry Ltd
Subramanian Building,1 Club House Road, ,Chennai - 600 002
Board of Directors
Managing Director Vinay Kumar Goyal
Independent Director Krishan Chand Batra
Whole-time Director R Uma
Chandrakesh Pal
Independent Director Kanhaiya Lal
Company Secretary Manish Kumar Rai
Balance Sheet
Particulars (Sources Of Funds)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Share Capital 4.434.434.434.434.434.43
Reserves Total 0.870.790.670.09-0.46-0.95
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds5.305.225.104.523.973.48
Secured Loans 13.2813.8315.1313.2414.1313.88
Unsecured Loans 0.000.003.613.613.7017.33
Total Debt13.2813.8318.7416.8517.8331.21
Other Liabilities0.030.270.280.260.210.00
Total Liabilities18.6119.3224.1221.6322.0134.69
APPLICATION OF FUNDS :
Gross Block 25.8229.6529.3426.3925.9425.94
Less : Accumulated Depreciation 0.0015.7114.5813.4812.5111.56
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 25.8213.9414.7612.9113.4314.38
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.000.00
Producing Properties0.000.000.000.000.000.00
Investments 0.000.000.000.000.000.00
Current Assets, Loans & Advances
Inventories 1.221.271.871.923.867.82
Sundry Debtors 0.702.327.616.0816.7811.11
Cash and Bank Balance0.010.350.126.032.690.95
Loans and Advances 2.642.796.121.431.484.47
Total Current Assets4.576.7315.7215.4524.8124.35
Less : Current Liabilities and Provisions
Current Liabilities 11.922.306.986.7416.544.12
Provisions 0.000.000.000.000.150.00
Total Current Liabilities & Provisions11.922.306.986.7416.694.12
Net Current Assets-7.354.438.748.718.1220.23
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets0.000.000.000.000.000.00
Deferred Tax Liability0.850.850.850.960.860.72
Net Deferred Tax-0.85-0.85-0.85-0.96-0.86-0.72
Other Assets0.991.791.460.961.320.80
Total Assets18.6119.3124.1121.6222.0134.69
Contingent Liabilities4.014.014.014.017.427.42
Profit and Loss
Particulars(INCOME)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Sales Turnover 7.259.8533.2445.9949.8344.31
Excise Duty0.000.000.000.004.110.00
Net Sales7.259.8533.2445.9945.7244.31
Other Income 0.010.230.140.120.200.20
Stock Adjustments 0.000.000.00-0.46-0.420.18
Total Income7.2610.0833.3845.6545.5044.69
EXPENDITURE :
Raw Materials 2.164.3022.3437.6631.6431.74
Power & Fuel Cost0.000.000.000.003.623.34
Employee Cost 0.290.161.601.461.241.96
Other Manufacturing Expenses 0.000.040.150.101.591.64
Selling & Administrative Expenses 1.351.982.041.731.961.56
Miscellaneous Expenses 0.230.023.310.171.240.15
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure4.036.5029.4341.1341.2940.37
Operating Profit3.233.593.934.534.204.31
Interest 2.012.322.242.732.472.66
Gross Profit1.221.271.691.801.731.65
Depreciation1.121.121.110.970.950.95
Profit Before Tax0.100.150.580.830.780.70
Tax0.020.030.120.170.150.14
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.000.00-0.110.110.14-0.30
Reported Net Profit0.080.110.580.550.490.86
Extraordinary Items 0.000.000.000.000.000.00
Adjusted Net Profit0.080.110.580.550.490.86
Adjustment below Net Profit 0.000.000.000.000.00-0.19
P & L Balance brought forward-0.17-0.28-0.86-1.42-1.91-2.58
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-0.09-0.17-0.28-0.86-1.42-1.91
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr0.180.261.311.251.101.95
Earnings Per Share(Adj)-Unit Curr0.180.261.311.251.101.95
Book Value-Unit Curr11.9611.7811.5210.218.967.86
Book Value(Adj)-Unit Curr11.9611.7811.5210.218.967.86
Quarterly Results
 
Quarters
ParticularsSep 2020 ( Cr)Jun 2020 ( Cr)Mar 2020 ( Cr)
Gross Sales2.411.742.38
Other Operating Income0.000.000.00
Other Income 0.000.000.00
Total Income2.411.742.38
Total Expenditure 1.230.830.87
PBIDT1.180.911.50
Interest 0.770.450.75
PBDT0.400.460.76
Depreciation0.340.440.47
Tax0.000.000.02
Fringe Benefit Tax0.000.000.00
Deferred Tax0.000.000.00
Reported Profit After Tax0.060.030.27
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item0.060.030.27
EPS (Unit Curr.)0.130.060.60
EPS (Adj) (Unit Curr.)0.130.060.60
Calculated EPS (Unit Curr.)0.140.060.61
Calculated EPS (Adj) (Unit Curr.)0.140.060.61
Calculated EPS (Ann.) (Unit Curr.)0.550.232.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)0.550.232.45
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity4.434.434.43
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)48.9652.3063.03
PBDTM(%)16.6026.4431.93
PATM(%)2.491.7211.34
Financial Ratios
   ParticularsMar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Debt-Equity Ratio2.583.163.704.096.58
Long Term Debt-Equity Ratio2.582.813.322.422.82
Current Ratio0.711.541.631.020.98
Fixed Assets0.260.331.191.761.92
Inventory5.826.2717.5415.918.53
Debtors4.801.984.864.023.57
Interest Cover Ratio1.051.061.261.301.32
PBIDTM (%)44.5536.4511.829.858.43
PBITM (%)29.1025.088.487.746.52
PBDTM (%)16.8312.895.083.913.47
CPM (%)16.5512.495.083.312.89
APATM (%)1.101.121.741.200.98
ROCE (%)11.0511.2112.0315.4610.83
RONW (%)1.482.0410.7810.219.09
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Dec 2020 8.52 8.12 8.52 47.16 44.95 47.16 3.77
Apr 2020 8.98 8.54 8.54 49.71 47.27 47.27 3.78
Mar 2020 9.45 9.45 9.45 52.31 52.31 52.31 4.18
Feb 2020 9.00 9.00 9.00 36.23 36.23 36.23 3.99
Share Prices Of 2019
Sep 2019 9.01 8.58 8.58 36.27 34.54 34.54 3.80
Jul 2019 8.59 8.19 8.59 34.58 31.43 34.58 3.80
Jun 2019 7.80 7.45 7.80 31.40 29.99 31.40 3.45
Mar 2019 7.11 7.11 7.11 28.62 28.62 28.62 3.15
Share Prices Of 2018
Dec 2018 7.11 7.11 7.11 5.43 5.43 5.43 3.15
Jun 2018 7.11 7.11 7.11 5.43 5.43 5.43 3.15
Feb 2018 7.12 7.11 7.11 5.74 5.72 5.72 3.15
Jan 2018 7.47 7.47 7.47 6.01 6.01 6.01 3.31

NASDAQ 13543.06
12.14 0.09%
DJIA 30996.98
-179.03 -0.57%
S&P 500 3841.47
-11.60 -0.30%
HANG SENG 29447.85
-479.91 -1.60%
NIKKEI 225 28631.45
-125.41 -0.44%
STRAITS TIMES 2991.53
-25.62 -0.85%
FTSE 100 6695.07
-20.35 -0.30%
KLSE COMPOSITE 1596.74
1.94 0.12%
JAKARTA COMPOSITE 6307.13
-106.76 -1.66%
BSE SENSEX 48878.54
-746.22 -1.50%
NIFTY 14371.90
-218.45 -1.50%