IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	19,983.00 Jun 30,2025 EOD	20,007.00 Jun 30,2025 EOD
Today's Change( )	42.60 (0.21%)	65.00 (0.33%)
Open( )	20,099.80	19,942.00
Prev Close( )	19,940.40	19,942.00
Volume	5,960.00	153,588.00
Today's Range( )	20,700.00 - 19,922.25	20,699.00 - 19,857.00
52-Week Range( )	20,700.00 - 8,738.05	20,699.00 - 8,801.00
Buy (Size)	N.A	20,007.00(×118)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2019
Registered Office	8th Flr Brigade Opus 70/401,Kodigehalli Main Road, Bengaluru, Karnataka-560092
Telephone	91-080-22041800/68473700/22949150
Fax	91-080-22949148
Chairman	Achim Michael Braun
Managing Director	Venu Nuguri
Company Secretary	Ammatanda Chinnappa Poovanna
Auditor	S R Batliboi & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Company Sec. & Compli. Officer	Ammatanda Chinnappa Poovanna
Non-Exec. & Independent Dir.	Mukesh Hari Butani Akila Krishnakumar
Managing Director & CEO	Venu Nuguri
Chairman (Non-Executive)	Achim Michael Braun
Non-Exec & Non-Independent Dir	Ismo Antero Haka
Independent Director	Meena Ganesh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Dec 2020 ( Cr)	Dec 2019 ( Cr)
Share Capital	8.48	8.48	8.48	8.48	8.48
Reserves Total	1351.39	1206.83	1123.91	924.04	831.34
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1359.87	1215.31	1132.39	932.52	839.82
Secured Loans	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	213.68	334.31	190.00	39.07	347.62
Total Debt	213.68	334.31	190.00	39.07	347.62
Other Liabilities	4.28	2.20	3.17	0.87	1.19
Total Liabilities	1577.83	1551.82	1325.56	972.46	1188.63
APPLICATION OF FUNDS :
Gross Block	1202.14	1149.35	1023.92	946.48	799.75
Less : Accumulated Depreciation	507.19	436.02	371.38	290.65	220.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	694.95	713.33	652.54	655.83	579.45
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	62.57	48.67	118.33	32.36	56.69
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	887.94	817.90	707.25	495.08	493.20
Sundry Debtors	1521.71	1527.77	1418.70	1573.90	1782.85
Cash and Bank Balance	128.20	163.29	85.94	318.95	188.04
Loans and Advances	1290.90	562.90	469.38	375.43	320.79
Total Current Assets	3828.75	3071.86	2681.27	2763.36	2784.88
Less : Current Liabilities and Provisions
Current Liabilities	2880.94	2171.49	2010.74	2342.42	2108.49
Provisions	248.60	195.20	187.58	188.24	139.34
Total Current Liabilities & Provisions	3129.54	2366.69	2198.32	2530.66	2247.83
Net Current Assets	699.21	705.17	482.95	232.70	537.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	123.32	103.86	94.76	85.59	63.81
Deferred Tax Liability	69.62	71.99	59.93	63.74	67.97
Net Deferred Tax	53.70	31.87	34.83	21.85	-4.16
Other Assets	67.40	52.78	36.91	29.72	19.60
Total Assets	1577.83	1551.82	1325.56	972.46	1188.63
Contingent Liabilities	0.35	47.44	50.11	55.71	55.92

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Dec 2020 ( Cr)	Dec 2019 ( Cr)
Sales Turnover	5237.49	4468.51	4883.96	3420.44	3236.06
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	5237.49	4468.51	4883.96	3420.44	3236.06
Other Income	9.29	15.14	102.79	18.50	0.47
Stock Adjustments	-22.91	95.89	127.15	63.73	-55.55
Total Income	5223.87	4579.54	5113.90	3502.67	3180.98
EXPENDITURE :
Raw Materials	3196.19	2806.85	2898.33	1824.31	1702.70
Power & Fuel Cost	70.70	65.40	73.37	52.14	42.58
Employee Cost	490.15	417.29	486.75	369.41	255.20
Other Manufacturing Expenses	330.02	276.03	426.96	353.66	335.79
Selling & Administrative Expenses	695.75	641.12	736.76	548.20	471.56
Miscellaneous Expenses	72.74	107.73	66.89	103.95	76.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4855.55	4314.42	4689.06	3251.67	2884.15
Operating Profit	368.32	265.12	424.84	251.00	296.83
Interest	56.61	54.14	52.79	37.55	27.77
Gross Profit	311.71	210.98	372.05	213.45	269.06
Depreciation	90.01	80.16	95.46	77.17	48.41
Profit Before Tax	221.70	130.82	276.59	136.28	220.65
Tax	78.13	34.55	87.83	60.12	62.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.21	2.37	-14.64	-23.64	-6.94
Reported Net Profit	163.78	93.90	203.40	99.80	165.39
Extraordinary Items	-0.25	-0.33	23.50	-20.20	-29.54
Adjusted Net Profit	164.03	94.23	179.90	120.00	194.93
Adjustment below Net Profit	-4.81	1.74	4.95	-7.10	0.50
P & L Balance brought forward	691.31	608.39	408.52	315.82	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	14.41	12.72	8.48	0.00	-149.93
P & L Balance carried down	835.87	691.31	608.39	408.52	315.82
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	170.00	150.00	100.00	0.00
Dividend Per Share(Rs)	4.00	3.40	3.00	2.00	0.00
Earnings Per Share-Unit Curr	38.63	22.15	38.38	23.54	39.01
Earnings Per Share(Adj)-Unit Curr	38.63	22.15	38.38	23.54	39.01
Book Value-Unit Curr	320.72	286.63	267.07	219.93	198.07
Book Value(Adj)-Unit Curr	320.72	286.63	267.07	219.93	198.07

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	1840.45	1582.68	1507.63
Other Operating Income	43.23	37.59	46.11
Other Income	38.17	52.11	0.09
Total Income	1921.85	1672.38	1553.83
Total Expenditure	1645.71	1453.36	1444.00
PBIDT	276.14	219.02	109.83
Interest	5.99	11.97	16.39
PBDT	270.15	207.05	93.44
Depreciation	23.48	22.99	22.83
Tax	69.94	37.94	40.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-7.16	8.74	-22.37
Reported Profit After Tax	183.89	137.38	52.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	183.89	137.38	52.29
EPS (Unit Curr.)	43.15	32.41	12.34
EPS (Adj) (Unit Curr.)	43.15	32.41	12.34
Calculated EPS (Unit Curr.)	41.23	32.40	12.33
Calculated EPS (Adj) (Unit Curr.)	41.23	32.40	12.33
Calculated EPS (Ann.) (Unit Curr.)	164.92	129.60	49.33
Calculated EPS (Adj) (Ann.) (Unit Curr.)	164.92	129.60	49.33
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.92	8.48	8.48
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.00	13.84	7.28
PBDTM(%)	14.68	13.08	6.20
PATM(%)	9.99	8.68	3.47

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Dec 2020
Debt-Equity Ratio	0.21	0.22	0.11	0.22
Long Term Debt-Equity Ratio	0.04	0.04	0.04	0.02
Current Ratio	1.17	1.16	1.12	1.08
Fixed Assets	4.45	4.11	3.97	3.92
Inventory	6.14	5.86	6.50	6.92
Debtors	3.44	3.03	2.61	2.04
Interest Cover Ratio	4.92	3.42	5.59	5.59
PBIDTM (%)	7.03	5.93	7.99	8.40
PBITM (%)	5.31	4.14	6.04	6.14
PBDTM (%)	5.95	4.72	6.91	7.30
CPM (%)	4.85	3.90	5.64	5.76
APATM (%)	3.13	2.10	3.68	3.51
ROCE (%)	17.79	12.86	20.54	19.43
RONW (%)	12.72	8.00	13.94	13.54

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2025	19,716.90	14,151.05	19,364.00	545.54	369.14	526.18	86,309.93
Apr 2025	14,879.00	10,897.55	14,495.10	415.02	280.22	393.88	64,608.09
Mar 2025	13,949.75	11,059.35	12,648.70	369.48	268.62	343.71	56,378.25
Feb 2025	13,218.10	10,385.20	11,281.70	369.55	265.55	291.49	47,813.73
Jan 2025	15,623.15	8,738.05	12,834.90	407.41	205.18	331.63	54,396.46
Share Prices Of 2024
Dec 2024	15,073.30	11,552.25	14,402.95	408.93	281.86	372.14	61,042.11
Nov 2024	14,932.20	10,933.55	11,970.00	401.61	270.57	309.28	50,730.86
Oct 2024	16,534.50	13,030.45	13,812.35	443.58	330.13	356.88	58,539.05
Sep 2024	14,848.60	11,220.00	14,540.20	391.79	285.06	375.69	61,623.80
Aug 2024	12,650.00	10,805.10	12,102.10	343.50	276.22	312.69	51,290.73
Jul 2024	14,389.90	10,915.45	11,598.25	383.93	269.98	299.67	49,155.33
Jun 2024	13,263.20	9,088.55	12,913.90	351.96	217.76	333.67	54,731.27
May 2024	12,367.90	8,725.00	10,770.40	351.26	224.35	278.28	45,646.76
Apr 2024	9,895.55	6,802.10	9,587.50	263.89	174.49	247.72	40,633.43
Mar 2024	7,437.00	5,989.00	6,964.95	195.19	152.56	179.96	29,518.62
Feb 2024	6,527.85	5,636.80	6,007.80	311.37	250.66	270.21	25,462.06
Jan 2024	6,280.00	5,299.80	5,935.65	289.32	231.36	266.97	25,156.28
Share Prices Of 2023
Dec 2023	5,380.00	4,715.15	5,250.25	247.96	210.83	236.14	22,251.44
Nov 2023	4,940.00	4,126.00	4,671.90	227.26	183.72	210.13	19,800.29
Oct 2023	4,660.50	3,900.00	4,137.20	214.56	173.60	186.08	17,534.15

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 43834.06
426.21 0.98%

S&P 500 6192.89
30.87 0.50%

HANG SENG 24072.29
-211.87 -0.87%

NIKKEI 225 40353.62
202.83 0.51%

FTSE 100 8760.96
-37.95 -0.43%

NIFTY 25517.05
-120.75 -0.47%

× Ask Your Question