Adani Ports

411.55down-arrow1.40

Asian Paints

2215.3down-arrow60.00

Axis Bank

601.6down-arrow-10.95

B P C L

373down-arrow-5.00

Bajaj Auto

3173.55down-arrow44.35

Bajaj Finance

4908.8down-arrow87.55

Bajaj Finserv

8758.8down-arrow-47.90

Bharti Airtel

463.25down-arrow-5.15

Britannia Inds.

3637.95down-arrow89.20

Cipla

745.6down-arrow6.90

Coal India

125.55down-arrow0.50

Divi's Lab.

3605.1down-arrow60.80

Dr Reddy's Labs

4828.95down-arrow-72.40

Eicher Motors

2534.65down-arrow-14.55

GAIL (India)

102.65down-arrow-0.10

Grasim Inds

875.75down-arrow-1.65

H D F C

2256.25down-arrow17.85

HCL Technologies

822.1down-arrow-19.95

HDFC Bank

1440.85down-arrow14.20

HDFC Life Insur.

646.8down-arrow-14.00

Hero Motocorp

3108.85down-arrow84.30

Hind. Unilever

2138.2down-arrow-16.00

Hindalco Inds.

226.35down-arrow-3.55

I O C L

84.6down-arrow-1.00

ICICI Bank

473.35down-arrow-1.95

IndusInd Bank

857.65down-arrow7.10

Infosys

1100down-arrow-13.20

ITC

193.65down-arrow-1.15

JSW Steel

350.2down-arrow-9.00

Kotak Mah. Bank

1907.1down-arrow18.00

Larsen & Toubro

1122.4down-arrow3.55

M & M

722down-arrow-6.50

Maruti Suzuki

7035.8down-arrow41.55

Nestle India

17888.95down-arrow147.00

NTPC

94.7down-arrow0.60

O N G C

78.5down-arrow-1.70

Power Grid Corpn

192.4down-arrow-5.25

Reliance Industr

1929.8down-arrow-22.80

SBI Life Insuran

846.05down-arrow-5.45

Shree Cement

24306.35down-arrow-74.80

St Bk of India

244.25down-arrow-1.20

Sun Pharma.Inds.

511.65down-arrow-0.05

Tata Motors

180.35down-arrow6.60

Tata Steel

577.35down-arrow8.95

TCS

2679.65down-arrow-40.95

Tech Mahindra

876.85down-arrow19.80

Titan Company

1361.2down-arrow33.80

UltraTech Cem.

4802down-arrow-32.15

UPL

417.7down-arrow-2.85

Wipro

350.5down-arrow-4.35

CORPORATE INFORMATION   
Grasim Industries Ltd
Industry :  Textiles - Manmade
BSE Code
ISIN Demat
Book Value()
500300
INE047A01021
609.4080742
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
GRASIM
82.98
57651.92
EPS(TTM)
Face Value()
Div & Yield %
10.56
2
0.46
Detailed Quotes
BSE NSE
Last Price() 876.25 arrowDown
Nov 27,2020 EOD
875.75 arrowDown
Nov 27,2020 EOD
Today's Change( ) -1.50 (-0.17%) arrowDown -1.65 (-0.19%) arrowDown
Open( ) 877.00 877.40
Prev Close( ) 877.75 877.40
Volume 130,048.00 4,004,762.00
Today's Range( ) 885.40 - 869.60 885.85 - 870.00
52-Week Range( ) 885.40 - 380.00 885.85 - 385.05
Buy (Size) N.A 875.75(×430)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1947
Registered Office Birlagram,,
Nagda,
Madhya Pradesh-456331
Telephone 91-07366-246760/246761/2/3/4/5/6
Fax 91-07366-244114/246024
Chairman Kumar Mangalam Birla
Managing Director Dilip Gaur
Company Secretary Hutokshi Wadia
Auditor S R B C & Co LLP/B S R & Co LLP
Face Value 2
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar KFin Techologies Pvt Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman Kumar Mangalam Birla
Director Rajashree Birla
Independent Director Cyril Shroff
Director Shailendra K Jain
Independent Director Thomas M Connely
Om Prakash Rungta
Company Secretary Hutokshi Wadia
Managing Director Dilip Gaur
Independent Director Arun K Thiagarajan
Anita Ramachandran
N Mohan Raj
Addtnl Non-Executive Director Vipin Anand
Balance Sheet
Particulars (Sources Of Funds)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Share Capital 131.57131.53131.4893.3793.3691.87
Reserves Total 37542.4741827.6644658.3516137.6113778.4911091.05
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds37674.0441959.1944789.8316230.9813871.8511182.92
Secured Loans 733.53679.801031.71683.121200.791005.85
Unsecured Loans 4400.352630.971937.2918.37638.56109.11
Total Debt5133.883310.772969.00701.491839.351114.96
Other Liabilities143.9596.9775.5839.7995.6788.61
Total Liabilities42951.8745366.9347834.4116972.2615806.8712386.49
APPLICATION OF FUNDS :
Gross Block 15397.5413832.1812729.048154.867794.667333.68
Less : Accumulated Depreciation 3314.322599.941912.481268.05831.612146.14
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 12083.2211232.2410816.566886.816963.055187.54
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress2791.921567.20745.11375.48317.65450.36
Producing Properties0.000.000.000.000.000.00
Investments 27676.1531127.5735546.598996.427099.625350.34
Current Assets, Loans & Advances
Inventories 2626.202931.662591.661732.741605.371433.15
Sundry Debtors 2905.323491.592609.321189.55992.37687.49
Cash and Bank Balance78.9242.4741.8852.7435.0153.19
Loans and Advances 865.35941.70934.21384.87500.32677.09
Total Current Assets6475.797407.426177.073359.903133.072850.92
Less : Current Liabilities and Provisions
Current Liabilities 4125.863669.793313.221819.111144.81928.42
Provisions 1014.34878.40734.94396.75350.58435.79
Total Current Liabilities & Provisions5140.204548.194048.162215.861495.391364.21
Net Current Assets1335.592859.232128.911144.041637.681486.71
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets250.76177.97411.41487.32571.1677.76
Deferred Tax Liability1653.262056.852246.371150.301065.27692.27
Net Deferred Tax-1402.50-1878.88-1834.96-662.98-494.11-614.51
Other Assets467.49459.57432.20232.49282.98526.05
Total Assets42951.8745366.9347834.4116972.2615806.8712386.49
Contingent Liabilities7560.126513.93651.12249.18221.63601.40
Profit and Loss
Particulars(INCOME)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Sales Turnover 18609.4020550.4316032.0511252.959778.406899.39
Excise Duty0.000.00246.24907.30809.16566.81
Net Sales18609.4020550.4315785.8110345.658969.246332.58
Other Income 525.45567.98464.02473.93358.45348.07
Stock Adjustments 164.00126.24-51.87-95.476.8465.04
Total Income19298.8521244.6516197.9610724.119334.536745.69
EXPENDITURE :
Raw Materials 9357.549832.717258.634739.954430.253643.43
Power & Fuel Cost2994.423011.712289.711490.261403.751040.62
Employee Cost 1620.261529.001142.72678.00617.34482.25
Other Manufacturing Expenses 1152.021123.461029.71591.14468.90276.31
Selling & Administrative Expenses 667.79640.60542.27349.40287.31199.74
Miscellaneous Expenses 964.912836.04665.99246.66305.04116.54
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure16756.9418973.5212929.038095.417512.595758.89
Operating Profit2541.912271.133268.932628.701821.94986.80
Interest 303.85199.05128.1357.62147.4039.33
Gross Profit2238.062072.083140.802571.081674.54947.47
Depreciation846.76760.39627.66446.14444.89262.55
Profit Before Tax1391.301311.692513.142124.941229.65684.92
Tax269.84977.09704.33528.69222.09-2.38
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-148.49-180.7040.1536.2536.92157.40
Reported Net Profit1269.95515.301768.661560.00970.64529.90
Extraordinary Items -205.05-585.32-183.4814.3916.5446.32
Adjusted Net Profit1475.001100.621952.141545.61954.10483.58
Adjustment below Net Profit -116.75-53.58-52.79-19.40-304.90-9.25
P & L Balance brought forward3796.063765.463434.872604.321938.581545.04
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 128.22431.121385.28710.050.00368.74
P & L Balance carried down4821.043796.063765.463434.872604.321696.95
Dividend0.000.00407.590.00210.05165.33
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %200.00350.00310.00275.00225.00180.00
Dividend Per Share(Rs)4.007.006.205.5022.5018.00
Earnings Per Share-Unit Curr19.307.8426.9033.42103.9757.31
Earnings Per Share(Adj)-Unit Curr19.307.8426.9027.3417.019.38
Book Value-Unit Curr572.68638.02681.32347.671485.851217.39
Book Value(Adj)-Unit Curr572.68638.02681.32284.46243.15199.21
Quarterly Results
 
Quarters
ParticularsSep 2020 ( Cr)Jun 2020 ( Cr)Mar 2020 ( Cr)
Gross Sales3438.241940.264312.50
Other Operating Income0.000.000.00
Other Income 282.4199.6397.24
Total Income3720.652039.894409.74
Total Expenditure 3040.292143.923936.06
PBIDT680.36-104.03473.68
Interest 75.7378.4372.41
PBDT604.63-182.46401.27
Depreciation215.26212.64222.71
Tax0.000.0036.27
Fringe Benefit Tax0.000.000.00
Deferred Tax29.15-126.01-214.81
Reported Profit After Tax360.22-269.09357.10
Extra-ordinary Items 0.00-57.735.01
Adjusted Profit After Extra-ordinary item360.22-211.36352.09
EPS (Unit Curr.)5.49-4.105.44
EPS (Adj) (Unit Curr.)5.49-4.105.44
Calculated EPS (Unit Curr.)5.47-4.095.43
Calculated EPS (Adj) (Unit Curr.)5.47-4.095.43
Calculated EPS (Ann.) (Unit Curr.)21.90-16.3621.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)21.90-16.3621.71
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity131.59131.57131.57
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)19.79-5.3610.98
PBDTM(%)17.59-9.409.30
PATM(%)10.48-13.878.28
Financial Ratios
   ParticularsMar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Debt-Equity Ratio0.110.070.060.080.12
Long Term Debt-Equity Ratio0.050.020.020.030.06
Current Ratio0.790.820.861.011.09
Fixed Assets1.271.551.541.411.29
Inventory6.707.447.416.746.44
Debtors5.826.748.4410.3111.64
Interest Cover Ratio6.4219.3322.7237.889.34
PBIDTM (%)15.0322.4322.0823.3618.63
PBITM (%)10.4818.7318.1619.4014.08
PBDTM (%)13.3921.4621.2822.8517.12
CPM (%)12.489.0616.0917.8314.48
APATM (%)7.935.3612.1813.869.93
ROCE (%)4.418.268.9913.329.77
RONW (%)3.702.546.4010.367.75
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Oct 2020 804.00 733.75 778.70 36.73 31.42 34.73 51,232.87
Sep 2020 750.40 651.50 743.95 35.09 27.64 33.18 48,946.57
Aug 2020 717.00 611.00 674.90 32.73 26.66 30.10 44,403.58
Jul 2020 653.00 565.10 633.30 29.72 23.88 28.24 41,658.88
Jun 2020 644.40 570.00 619.75 30.03 24.07 27.64 40,767.56
May 2020 601.95 469.30 589.55 27.41 20.36 26.29 38,780.85
Apr 2020 573.00 451.10 506.20 27.36 19.93 22.57 33,298.05
Mar 2020 708.00 380.00 475.40 32.43 14.29 21.20 31,271.76
Feb 2020 806.80 685.05 687.20 48.58 40.81 41.07 45,203.94
Jan 2020 836.55 715.00 778.45 51.46 39.76 46.53 51,206.36
Share Prices Of 2019
Dec 2019 822.45 732.75 743.85 50.05 43.58 44.46 48,930.37
Nov 2019 824.60 713.05 786.95 49.40 41.38 47.03 51,765.49
Oct 2019 774.15 635.60 769.20 46.57 37.20 45.97 50,597.89
Sep 2019 785.70 689.30 730.65 48.50 40.91 43.66 48,052.86
Aug 2019 786.75 680.50 711.05 47.53 38.46 42.49 46,763.82
Jul 2019 949.85 757.25 788.10 58.27 43.47 47.09 51,826.86
Jun 2019 937.50 853.15 913.80 57.01 49.95 54.60 60,092.31
May 2019 958.55 805.05 887.10 58.73 47.07 53.00 58,336.50
Apr 2019 939.45 825.75 904.40 57.14 48.81 54.04 59,473.20
Mar 2019 860.10 777.75 858.20 51.50 45.67 51.28 56,435.09

NASDAQ 12205.85
111.45 0.92%
DJIA 29910.37
37.90 0.13%
S&P 500 3638.35
8.70 0.24%
HANG SENG 26894.68
75.23 0.28%
NIKKEI 225 26644.71
107.40 0.40%
STRAITS TIMES 2855.82
-1.66 -0.06%
FTSE 100 6367.58
4.65 0.07%
KLSE COMPOSITE 1607.59
-4.52 -0.28%
JAKARTA COMPOSITE 5783.34
23.42 0.41%
BSE SENSEX 44149.72
-110.02 -0.25%
NIFTY 12968.95
-18.05 -0.14%