Adani Ports

704.3down-arrow39.10

Asian Paints

2373.75down-arrow12.40

Axis Bank

770.65down-arrow21.25

B P C L

461.55down-arrow22.85

Bajaj Auto

3944.8down-arrow12.95

Bajaj Finance

5529.95down-arrow-32.95

Bajaj Finserv

10264.45down-arrow64.85

Bharti Airtel

579.15down-arrow6.20

Britannia Inds.

3405down-arrow-0.55

Cipla

809.15down-arrow20.10

Coal India

156.1down-arrow11.70

Divi's Lab.

3440.05down-arrow-40.00

Dr Reddy's Labs

4480.15down-arrow44.60

Eicher Motors

2551.95down-arrow16.15

GAIL (India)

150.8down-arrow4.35

Grasim Inds

1270.45down-arrow20.25

H D F C

2684.7down-arrow-23.05

HCL Technologies

929.25down-arrow13.25

HDFC Bank

1606.4down-arrow-0.05

HDFC Life Insur.

733.5down-arrow14.70

Hero Motocorp

3434.4down-arrow-7.20

Hind. Unilever

2163.3down-arrow-15.55

Hindalco Inds.

350.7down-arrow17.90

I O C L

100.9down-arrow2.95

ICICI Bank

628down-arrow-13.10

IndusInd Bank

1109.75down-arrow39.75

Infosys

1274.55down-arrow0.25

ITC

209.15down-arrow0.30

JSW Steel

421.75down-arrow13.65

Kotak Mah. Bank

1895.5down-arrow-15.70

Larsen & Toubro

1506.45down-arrow-20.15

M & M

859down-arrow9.40

Maruti Suzuki

6930.35down-arrow-22.60

Nestle India

16113.9down-arrow-232.25

NTPC

108down-arrow4.80

O N G C

119.05down-arrow5.45

Power Grid Corpn

227.55down-arrow4.80

Reliance Industr

2144.35down-arrow83.35

SBI Life Insuran

872.4down-arrow0.85

Shree Cement

27450.9down-arrow-102.10

St Bk of India

407.25down-arrow1.00

Sun Pharma.Inds.

609.55down-arrow8.10

Tata Motors

333.15down-arrow11.50

Tata Steel

742.9down-arrow15.20

TCS

2995.3down-arrow47.20

Tech Mahindra

957.8down-arrow-2.25

Titan Company

1434.45down-arrow-17.40

UltraTech Cem.

6383.3down-arrow-31.25

UPL

593down-arrow39.05

Wipro

421.3down-arrow-1.80

CORPORATE INFORMATION   
Grasim Industries Ltd
Industry :  Textiles - Manmade
BSE Code
ISIN Demat
Book Value()
500300
INE047A01021
609.3972037
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
GRASIM
97.24
83681.5
EPS(TTM)
Face Value()
Div & Yield %
13.08
2
0.31
Detailed Quotes
BSE NSE
Last Price() 1,271.85 arrowupp
Feb 25,2021 EOD
1,270.45 arrowupp
Feb 25,2021 EOD
Today's Change( ) 23.50 (1.88%) arrowupp 20.25 (1.62%) arrowupp
Open( ) 1,256.15 1,258.00
Prev Close( ) 1,248.35 1,250.20
Volume 316,997.00 1,942,025.00
Today's Range( ) 1,288.70 - 1,255.00 1,289.00 - 1,254.00
52-Week Range( ) 1,288.70 - 380.00 1,289.00 - 385.05
Buy (Size) N.A 1,270.45(×2882)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1947
Registered Office Birlagram,,
Nagda,
Madhya Pradesh-456331
Telephone 91-07366-246760/246761/2/3/4/5/6
Fax 91-07366-244114/246024
Chairman Kumar Mangalam Birla
Managing Director Dilip Gaur
Company Secretary Hutokshi Wadia
Auditor S R B C & Co LLP/B S R & Co LLP
Face Value 2
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar KFin Techologies Pvt Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman Kumar Mangalam Birla
Director Rajashree Birla
Independent Director Cyril Shroff
Director Shailendra K Jain
Independent Director Thomas M Connely
Om Prakash Rungta
Company Secretary Hutokshi Wadia
Managing Director Dilip Gaur
Independent Director Arun K Thiagarajan
Anita Ramachandran
N Mohan Raj
Addtnl Non-Executive Director Vipin Anand
Balance Sheet
Particulars (Sources Of Funds)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Share Capital 131.57131.53131.4893.3793.3691.87
Reserves Total 37542.4741827.6644658.3516137.6113778.4911091.05
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds37674.0441959.1944789.8316230.9813871.8511182.92
Secured Loans 733.53679.801031.71683.121200.791005.85
Unsecured Loans 4400.352630.971937.2918.37638.56109.11
Total Debt5133.883310.772969.00701.491839.351114.96
Other Liabilities143.9596.9775.5839.7995.6788.61
Total Liabilities42951.8745366.9347834.4116972.2615806.8712386.49
APPLICATION OF FUNDS :
Gross Block 15397.5413832.1812729.048154.867794.667333.68
Less : Accumulated Depreciation 3314.322599.941912.481268.05831.612146.14
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 12083.2211232.2410816.566886.816963.055187.54
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress2791.921567.20745.11375.48317.65450.36
Producing Properties0.000.000.000.000.000.00
Investments 27676.1531127.5735546.598996.427099.625350.34
Current Assets, Loans & Advances
Inventories 2626.202931.662591.661732.741605.371433.15
Sundry Debtors 2905.323491.592609.321189.55992.37687.49
Cash and Bank Balance78.9242.4741.8852.7435.0153.19
Loans and Advances 865.35941.70934.21384.87500.32677.09
Total Current Assets6475.797407.426177.073359.903133.072850.92
Less : Current Liabilities and Provisions
Current Liabilities 4125.863669.793313.221819.111144.81928.42
Provisions 1014.34878.40734.94396.75350.58435.79
Total Current Liabilities & Provisions5140.204548.194048.162215.861495.391364.21
Net Current Assets1335.592859.232128.911144.041637.681486.71
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets250.76177.97411.41487.32571.1677.76
Deferred Tax Liability1653.262056.852246.371150.301065.27692.27
Net Deferred Tax-1402.50-1878.88-1834.96-662.98-494.11-614.51
Other Assets467.49459.57432.20232.49282.98526.05
Total Assets42951.8745366.9347834.4116972.2615806.8712386.49
Contingent Liabilities7560.126513.93651.12249.18221.63601.40
Profit and Loss
Particulars(INCOME)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Mar 2015
( Cr)
Sales Turnover 18609.4020550.4316032.0511252.959778.406899.39
Excise Duty0.000.00246.24907.30809.16566.81
Net Sales18609.4020550.4315785.8110345.658969.246332.58
Other Income 525.45567.98464.02473.93358.45348.07
Stock Adjustments 164.00126.24-51.87-95.476.8465.04
Total Income19298.8521244.6516197.9610724.119334.536745.69
EXPENDITURE :
Raw Materials 9357.549832.717258.634739.954430.253643.43
Power & Fuel Cost2994.423011.712289.711490.261403.751040.62
Employee Cost 1620.261529.001142.72678.00617.34482.25
Other Manufacturing Expenses 1152.021123.461029.71591.14468.90276.31
Selling & Administrative Expenses 667.79640.60542.27349.40287.31199.74
Miscellaneous Expenses 964.912836.04665.99246.66305.04116.54
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure16756.9418973.5212929.038095.417512.595758.89
Operating Profit2541.912271.133268.932628.701821.94986.80
Interest 303.85199.05128.1357.62147.4039.33
Gross Profit2238.062072.083140.802571.081674.54947.47
Depreciation846.76760.39627.66446.14444.89262.55
Profit Before Tax1391.301311.692513.142124.941229.65684.92
Tax269.84977.09704.33528.69222.09-2.38
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-148.49-180.7040.1536.2536.92157.40
Reported Net Profit1269.95515.301768.661560.00970.64529.90
Extraordinary Items -205.05-585.32-183.4814.3916.5446.32
Adjusted Net Profit1475.001100.621952.141545.61954.10483.58
Adjustment below Net Profit -116.75-53.58-52.79-19.40-304.90-9.25
P & L Balance brought forward3796.063765.463434.872604.321938.581545.04
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 128.22431.121385.28710.050.00368.74
P & L Balance carried down4821.043796.063765.463434.872604.321696.95
Dividend0.000.00407.590.00210.05165.33
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %200.00350.00310.00275.00225.00180.00
Dividend Per Share(Rs)4.007.006.205.5022.5018.00
Earnings Per Share-Unit Curr19.307.8426.9033.42103.9757.31
Earnings Per Share(Adj)-Unit Curr19.307.8426.9027.3417.019.38
Book Value-Unit Curr572.68638.02681.32347.671485.851217.39
Book Value(Adj)-Unit Curr572.68638.02681.32284.46243.15199.21
Quarterly Results
 
Quarters
ParticularsDec 2020 ( Cr)Sep 2020 ( Cr)Jun 2020 ( Cr)
Gross Sales3671.792948.571940.26
Other Operating Income0.000.000.00
Other Income 90.88303.1099.63
Total Income3762.673251.672039.89
Total Expenditure 3026.162609.212143.92
PBIDT736.51642.46-104.03
Interest 50.7464.0178.43
PBDT685.77578.45-182.46
Depreciation200.19200.78212.64
Tax66.58-11.700.00
Fringe Benefit Tax0.000.000.00
Deferred Tax59.6329.15-126.01
Reported Profit After Tax359.37360.22-269.09
Extra-ordinary Items 0.000.00-57.73
Adjusted Profit After Extra-ordinary item359.37360.22-211.36
EPS (Unit Curr.)5.475.49-4.10
EPS (Adj) (Unit Curr.)5.475.49-4.10
Calculated EPS (Unit Curr.)5.465.47-4.09
Calculated EPS (Adj) (Unit Curr.)5.465.47-4.09
Calculated EPS (Ann.) (Unit Curr.)21.8521.90-16.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)21.8521.90-16.36
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity131.60131.59131.57
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)20.0621.79-5.36
PBDTM(%)18.6819.62-9.40
PATM(%)9.7912.22-13.87
Financial Ratios
   ParticularsMar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Debt-Equity Ratio0.110.070.060.080.12
Long Term Debt-Equity Ratio0.050.020.020.030.06
Current Ratio0.790.820.861.011.09
Fixed Assets1.271.551.541.411.29
Inventory6.707.447.416.746.44
Debtors5.826.748.4410.3111.64
Interest Cover Ratio6.4219.3322.7237.889.34
PBIDTM (%)15.0322.4322.0823.3618.63
PBITM (%)10.4818.7318.1619.4014.08
PBDTM (%)13.3921.4621.2822.8517.12
CPM (%)12.489.0616.0917.8314.48
APATM (%)7.935.3612.1813.869.93
ROCE (%)4.418.268.9913.329.77
RONW (%)3.702.546.4010.367.75
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Jan 2021 1,122.65 920.65 1,055.45 52.59 40.50 47.08 69,443.44
Share Prices Of 2020
Dec 2020 954.00 862.15 927.85 43.29 36.52 41.39 61,047.98
Nov 2020 885.40 775.35 876.25 39.91 34.01 39.09 57,651.92
Oct 2020 804.00 733.75 778.70 36.73 31.42 34.73 51,232.87
Sep 2020 750.40 651.50 743.95 35.09 27.64 33.18 48,946.57
Aug 2020 717.00 611.00 674.90 32.73 26.66 30.10 44,403.58
Jul 2020 653.00 565.10 633.30 29.72 23.88 28.24 41,658.88
Jun 2020 644.40 570.00 619.75 30.03 24.07 27.64 40,767.56
May 2020 601.95 469.30 589.55 27.41 20.36 26.29 38,780.85
Apr 2020 573.00 451.10 506.20 27.36 19.93 22.57 33,298.05
Mar 2020 708.00 380.00 475.40 32.43 14.29 21.20 31,271.76
Feb 2020 806.80 685.05 687.20 48.58 40.81 41.07 45,203.94
Jan 2020 836.55 715.00 778.45 51.46 39.76 46.53 51,206.36
Share Prices Of 2019
Dec 2019 822.45 732.75 743.85 50.05 43.58 44.46 48,930.37
Nov 2019 824.60 713.05 786.95 49.40 41.38 47.03 51,765.49
Oct 2019 774.15 635.60 769.20 46.57 37.20 45.97 50,597.89
Sep 2019 785.70 689.30 730.65 48.50 40.91 43.66 48,052.86
Aug 2019 786.75 680.50 711.05 47.53 38.46 42.49 46,763.82
Jul 2019 949.85 757.25 788.10 58.27 43.47 47.09 51,826.86
Jun 2019 937.50 853.15 913.80 57.01 49.95 54.60 60,092.31

NASDAQ 13597.97
132.77 0.99%
DJIA 31961.86
424.51 1.35%
S&P 500 3925.43
44.06 1.14%
HANG SENG 30074.17
355.93 1.20%
NIKKEI 225 30168.27
496.57 1.67%
STRAITS TIMES 2973.54
48.96 1.67%
FTSE 100 6658.97
33.03 0.50%
KLSE COMPOSITE 1581.54
23.99 1.54%
JAKARTA COMPOSITE 6289.65
38.59 0.62%
BSE SENSEX 51039.31
257.62 0.51%
NIFTY 15097.35
115.35 0.77%