Integrated
Master Securities Pvt Ltd

Adani Ports

729.85down-arrow9.35

Asian Paints

2402.1down-arrow11.70

Axis Bank

753.95down-arrow22.70

B P C L

466.35down-arrow-2.65

Bajaj Auto

3901.1down-arrow-42.95

Bajaj Finance

5542.9down-arrow226.60

Bajaj Finserv

10395.6down-arrow518.60

Bharti Airtel

546.3down-arrow5.10

Britannia Inds.

3481.15down-arrow33.20

Cipla

812.5down-arrow0.70

Coal India

154.9down-arrow1.50

Divi's Lab.

3565.15down-arrow48.25

Dr Reddy's Labs

4502.55down-arrow97.85

Eicher Motors

2599.05down-arrow-3.25

GAIL (India)

146.95down-arrow2.15

Grasim Inds

1318.1down-arrow23.35

H D F C

2654.9down-arrow90.90

HCL Technologies

965.25down-arrow11.50

HDFC Bank

1586.85down-arrow18.65

HDFC Life Insur.

727.5down-arrow6.70

Hero Motocorp

3424.35down-arrow-52.05

Hind. Unilever

2193.5down-arrow15.55

Hindalco Inds.

359.35down-arrow14.10

I O C L

102.6down-arrow0.40

ICICI Bank

632.1down-arrow21.60

IndusInd Bank

1099.75down-arrow26.40

Infosys

1343.55down-arrow39.05

ITC

209.95down-arrow0.05

JSW Steel

428.15down-arrow14.85

Kotak Mah. Bank

1899.5down-arrow54.85

Larsen & Toubro

1496.9down-arrow11.25

M & M

852.05down-arrow-8.00

Maruti Suzuki

7124.7down-arrow-89.40

Nestle India

16699.25down-arrow123.10

NTPC

112.7down-arrow0.15

O N G C

114down-arrow0.50

Power Grid Corpn

227.5down-arrow2.45

Reliance Industr

2202.1down-arrow96.10

SBI Life Insuran

906.45down-arrow27.30

Shree Cement

27695.25down-arrow36.50

St Bk of India

405.05down-arrow10.85

Sun Pharma.Inds.

624.35down-arrow10.15

Tata Motors

348.5down-arrow2.75

Tata Steel

777.15down-arrow41.65

TCS

3059.1down-arrow52.75

Tech Mahindra

976down-arrow8.90

Titan Company

1474.6down-arrow3.45

UltraTech Cem.

6500.5down-arrow77.40

UPL

613.6down-arrow24.15

Wipro

435.5down-arrow5.10

CORPORATE INFORMATION   
GAIL (India) Ltd
Industry :  Miscellaneous
BSE Code
ISIN Demat
Book Value()
532155
INE129A01019
100.7037765
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
GAIL
11.15
66276.53
EPS(TTM)
Face Value()
Div & Yield %
13.18
10
4.36
Detailed Quotes
BSE NSE
Last Price() 146.95 arrowupp
Mar 03,2021 EOD 		146.95 arrowupp
Mar 03,2021 EOD
Today's Change( ) 2.15 (1.48%) arrowupp 2.15 (1.48%) arrowupp
Open( ) 146.00 145.95
Prev Close( ) 144.80 144.80
Volume 1,373,209.00 16,283,786.00
Today's Range( ) 147.50 - 144.70 147.50 - 144.75
52-Week Range( ) 152.70 - 65.70 152.80 - 65.00
Buy (Size) N.A 146.95(×2148)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1984
Registered Office 16 Bhikaiji Cama Place,R K Puram,
New Delhi,
New Delhi-110066
Telephone 91-11-26182955/26172580
Fax 91-11-26185941
Chairman Manoj Jain
Managing Director Manoj Jain
Company Secretary A K Jha
Auditor ASA & Associates LLP/A R & Co
Face Value 10
Market Lot 1
Listing BSE,London,MSEI ,NSEBSE,London,MSEI ,NSE
Registrar MCS Share Transfer Agent Ltd
F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020
Board of Directors
Company Secretary A K Jha
Nominee (Govt) Ashish Chatterjee
Director (Human Resources) P K Gupta
CMD & Director (Projects) Manoj Jain
Independent Director Banto Devi Kataria
Director (Finance) A K Tiwari
Director Manoj Jain
Director (Marketing) E S Ranganathan
Director (Business Developmnt) M V Iyer
Nominee (Govt) Usha Suresh
Balance Sheet
Particulars (Sources Of Funds)Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)		Mar 2017
( Cr)		Mar 2016
( Cr)		Mar 2015
( Cr)
Share Capital 4510.142255.072255.071691.301268.481268.48
Reserves Total 39460.9641837.8738073.0536458.0733826.0727851.04
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds43971.1044092.9440328.1238149.3735094.5529119.52
Secured Loans 3349.65499.57499.551749.192894.783651.00
Unsecured Loans 2412.75501.551580.973313.855165.345904.92
Total Debt5762.401001.122080.525063.048060.129555.92
Other Liabilities4959.184132.932245.462085.321727.652658.33
Total Liabilities54692.6849226.9944654.1045297.7344882.3241333.77
APPLICATION OF FUNDS :
Gross Block 40352.9735987.1031902.6129875.3728488.5340463.81
Less : Accumulated Depreciation 7268.135537.023820.182169.73907.0413524.45
Less:Impairment of Assets34.6234.9115.550.000.0014.16
Net Block 33050.2230415.1728066.8827705.6427581.4926925.20
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress10581.889202.465514.023803.393420.204360.02
Producing Properties594.76670.92722.89800.55885.46834.49
Investments 7498.479623.959953.079377.088584.734322.37
Current Assets, Loans & Advances
Inventories 2979.682340.881938.071718.781609.442104.82
Sundry Debtors 4546.844060.193054.592724.542708.963094.52
Cash and Bank Balance803.911214.692529.391341.851793.871141.64
Loans and Advances 2803.122710.822223.653366.453283.834278.12
Total Current Assets11133.5510326.589745.709151.629396.1010619.10
Less : Current Liabilities and Provisions
Current Liabilities 8588.728473.127949.275615.616311.777173.94
Provisions 774.64749.76866.42721.14531.931100.64
Total Current Liabilities & Provisions9363.369222.888815.696336.756843.708274.58
Net Current Assets1770.191103.70930.012814.872552.402344.52
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1489.402075.981901.26933.031065.07930.40
Deferred Tax Liability5986.598023.696532.194655.915136.454239.05
Net Deferred Tax-4497.19-5947.71-4630.93-3722.88-4071.38-3308.65
Other Assets5694.354158.504098.164519.085929.425855.82
Total Assets54692.6849226.9944654.1045297.7344882.3241333.77
Contingent Liabilities11904.788686.286514.1710155.9210667.9112074.28
Profit and Loss
Particulars(INCOME)Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)		Mar 2017
( Cr)		Mar 2016
( Cr)		Mar 2015
( Cr)
Sales Turnover 71876.3575126.7653825.4948882.9952195.9757464.50
Excise Duty5.390.46163.91734.14474.71722.52
Net Sales71870.9675126.3053661.5848148.8551721.2656741.98
Other Income 1530.431547.331016.471666.83892.68926.60
Stock Adjustments 598.62382.4534.12-42.29-412.09-232.17
Total Income74000.0177056.0854712.1749773.3952201.8557436.41
EXPENDITURE :
Raw Materials 57959.1659246.6040471.0036350.9141795.2845322.31
Power & Fuel Cost2495.232654.332137.791908.422019.381937.13
Employee Cost 1643.601898.211402.931299.201074.06954.70
Other Manufacturing Expenses 948.76964.67826.68859.61886.772382.14
Selling & Administrative Expenses 857.72775.72737.46729.13723.18790.94
Miscellaneous Expenses 338.64876.71580.981399.92747.41593.74
Less : Pre-operative Expenses Capitalised 130.95133.7493.2960.76215.85164.47
Total Expenditure64112.1666282.5046063.5542486.4347030.2351816.49
Operating Profit9887.8510773.588648.627286.965171.625619.92
Interest 108.50138.54275.11479.36799.86361.30
Gross Profit9779.3510635.048373.516807.604371.765258.62
Depreciation1835.991550.221415.141396.781309.79974.26
Profit Before Tax7943.369084.826958.375410.823061.974284.36
Tax2977.542438.641633.321334.53135.47457.84
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-1654.81620.51706.64573.38700.07787.35
Reported Net Profit6620.636025.674618.413502.912226.433039.17
Extraordinary Items 96.19-202.286.06-198.17-15.7937.30
Adjusted Net Profit6524.446227.954612.353701.082242.223001.87
Adjustment below Net Profit -668.09-316.00-297.12-295.35-142.03-87.54
P & L Balance brought forward32092.9428734.9526348.6925004.9523881.7821697.55
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 3962.672351.681935.031907.53961.231225.41
P & L Balance carried down34082.8132092.9428734.9526304.9825004.9523423.77
Dividend2886.491409.412049.861078.24317.12761.08
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %64.0071.3590.90112.0055.0060.00
Dividend Per Share(Rs)6.407.149.0911.205.506.00
Earnings Per Share-Unit Curr14.6826.7220.4820.7117.5522.75
Earnings Per Share(Adj)-Unit Curr14.6813.3610.247.774.946.40
Book Value-Unit Curr97.49195.53178.83225.56276.67229.56
Book Value(Adj)-Unit Curr97.4997.7789.4284.5977.8164.56
Quarterly Results
 
Quarters : 
ParticularsDec 2020 ( Cr)Sep 2020 ( Cr)Jun 2020 ( Cr)
Gross Sales15456.8013644.4612087.46
Other Operating Income0.000.000.00
Other Income 470.79723.92241.34
Total Income15925.0814366.6612328.24
Total Expenditure 13534.7712304.6011464.26
PBIDT2390.312062.06863.98
Interest 33.1227.4349.50
PBDT2357.192034.63814.48
Depreciation489.50484.29458.29
Tax394.41289.97148.21
Fringe Benefit Tax0.000.000.00
Deferred Tax-14.0520.70-47.53
Reported Profit After Tax1487.331239.67255.51
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item1487.331239.67255.51
EPS (Unit Curr.)3.302.750.57
EPS (Adj) (Unit Curr.)3.302.750.57
Calculated EPS (Unit Curr.)3.302.750.57
Calculated EPS (Adj) (Unit Curr.)3.302.750.57
Calculated EPS (Ann.) (Unit Curr.)13.1910.992.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)13.1910.992.27
Book Value (Unit Curr.)0.000.000.00
Dividend (%)25.000.000.00
Equity4510.144510.144510.14
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)15.4715.117.15
PBDTM(%)15.2514.916.74
PATM(%)9.629.092.11
Financial Ratios
   ParticularsMar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Debt-Equity Ratio0.080.040.090.180.27
Long Term Debt-Equity Ratio0.050.020.050.120.21
Current Ratio0.720.710.740.750.77
Fixed Assets1.852.171.701.631.48
Inventory27.0235.1129.4429.3728.11
Debtors16.7021.1218.6317.9917.99
Interest Cover Ratio74.2166.5826.2912.294.83
PBIDTM (%)13.7614.3416.0714.919.91
PBITM (%)11.2012.2813.4412.057.40
PBDTM (%)13.6114.1615.5613.938.38
CPM (%)11.7710.0811.2110.026.77
APATM (%)9.218.028.587.174.27
ROCE (%)15.5019.6516.0813.068.96
RONW (%)15.0414.2811.779.576.93
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2021 152.70 124.40 141.75 10.69 8.39 9.80 63,931.26
Jan 2021 146.20 122.60 125.45 10.67 8.41 8.67 56,579.73
Share Prices Of 2020
Dec 2020 128.75 103.30 123.35 9.10 6.66 8.53 55,632.60
Nov 2020 106.60 83.10 102.50 7.66 5.73 7.09 46,228.95
Oct 2020 89.50 81.25 84.75 6.35 5.51 5.86 38,223.45
Sep 2020 99.00 82.30 86.80 6.91 5.65 6.00 39,148.03
Aug 2020 103.20 92.85 95.70 7.24 6.39 6.62 43,162.06
Jul 2020 107.45 94.45 96.60 7.56 6.37 6.68 43,567.97
Jun 2020 106.90 91.00 102.15 7.66 5.92 7.06 46,071.10
May 2020 96.35 80.50 92.35 7.01 5.53 6.38 41,651.16
Apr 2020 96.50 74.55 95.75 6.72 5.07 6.62 43,184.61
Mar 2020 111.05 65.70 76.45 7.98 4.30 5.28 34,480.03
Feb 2020 132.50 102.05 104.55 9.76 7.21 7.57 47,153.53
Jan 2020 133.30 119.40 120.45 9.99 8.57 8.72 54,324.66
Share Prices Of 2019
Dec 2019 127.95 110.55 121.05 9.36 7.97 8.77 54,595.27
Nov 2019 139.15 119.60 125.95 10.27 8.50 9.12 56,805.24
Oct 2019 139.60 122.40 137.40 10.27 8.82 9.95 61,969.35
Sep 2019 148.10 123.60 134.50 11.30 8.57 9.74 60,661.41
Aug 2019 133.55 119.65 129.65 10.09 8.33 9.39 58,473.99
Jul 2019 157.33 128.40 128.75 11.52 9.27 9.32 58,068.08

NASDAQ 13358.79
-230.04 -1.69%
DJIA 31391.52
-143.99 -0.46%
S&P 500 3870.29
-31.53 -0.81%
HANG SENG 29880.42
784.56 2.70%
NIKKEI 225 29559.10
150.93 0.51%
STRAITS TIMES 3000.37
26.50 0.89%
FTSE 100 6675.47
61.72 0.93%
KLSE COMPOSITE 1588.45
18.58 1.18%
JAKARTA COMPOSITE 6376.76
17.55 0.28%
BSE SENSEX 51444.65
1147.76 2.28%
NIFTY 15245.60
326.50 2.19%