Integrated
Master Securities Pvt Ltd

Adani Enterp.

3032down-arrow12.70

Adani Ports

1312.7down-arrow17.15

Apollo Hospitals

6167down-arrow92.85

Asian Paints

2809.2down-arrow1.50

Axis Bank

1028.5down-arrow4.50

B P C L

586.3down-arrow-3.30

Bajaj Auto

8860.7down-arrow-160.60

Bajaj Finance

7131down-arrow237.80

Bajaj Finserv

1624.55down-arrow30.65

Bharti Airtel

1291.35down-arrow25.60

Britannia Inds.

4683.3down-arrow-11.70

Cipla

1348.9down-arrow1.60

Coal India

435down-arrow-3.60

Divi's Lab.

3682.05down-arrow-26.85

Dr Reddy's Labs

5925down-arrow-32.15

Eicher Motors

4344.35down-arrow-6.85

Grasim Inds

2269down-arrow42.95

HCL Technologies

1447down-arrow-19.85

HDFC Bank

1524.95down-arrow30.25

HDFC Life Insur.

601.4down-arrow-4.25

Hero Motocorp

4219.45down-arrow-31.85

Hind. Unilever

2232.6down-arrow17.80

Hindalco Inds.

613.5down-arrow0.70

ICICI Bank

1062.75down-arrow7.30

IndusInd Bank

1484.8down-arrow10.40

Infosys

1420.6down-arrow1.35

ITC

424.8down-arrow5.95

JSW Steel

862.9down-arrow18.10

Kotak Mah. Bank

1793down-arrow6.25

Larsen & Toubro

3521.2down-arrow-29.75

LTIMindtree

4660.85down-arrow-36.30

M & M

2080.65down-arrow55.70

Maruti Suzuki

12726.25down-arrow321.25

Nestle India

2443.35down-arrow-19.20

NTPC

350.8down-arrow-0.35

O N G C

276.15down-arrow2.00

Power Grid Corpn

280.95down-arrow0.85

Reliance Industr

2936.4down-arrow7.75

SBI Life Insuran

1450down-arrow-6.95

Shriram Finance

2376.25down-arrow4.80

St Bk of India

748.2down-arrow3.40

Sun Pharma.Inds.

1515.3down-arrow-1.10

Tata Consumer

1144.35down-arrow9.80

Tata Motors

961.7down-arrow-9.65

Tata Steel

162.35down-arrow2.30

TCS

3842.35down-arrow-19.65

Tech Mahindra

1199.8down-arrow20.15

Titan Company

3561.6down-arrow36.50

UltraTech Cem.

9357.2down-arrow-25.55

Wipro

451.7down-arrow7.35

CORPORATE INFORMATION   
Sun Pharmaceuticals Industries Ltd
Industry :  Pharmaceuticals - Indian - Bulk Drugs & Formln
BSE Code
ISIN Demat
Book Value()
524715
INE044A01036
100.2261618
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
SUNPHARMA
88.36
364015.1
EPS(TTM)
Face Value()
Div & Yield %
17.17
1
0.76
Detailed Quotes
BSE NSE
Last Price() 1,515.10 arrowDown
Apr 19,2024 14:44:00 		1,515.30 arrowDown
Apr 19,2024 14:39:59
Today's Change( ) -2.05 (-0.14%) arrowDown -1.10 (-0.07%) arrowDown
Open( ) 1,505.00 1,505.00
Prev Close( ) 1,517.15 1,516.40
Volume 82,135.00 1,711,856.00
Today's Range( ) 1,521.60 - 1,502.15 1,522.00 - 1,503.70
52-Week Range( ) 1,638.70 - 922.55 1,638.85 - 922.45
Buy (Size) 1,515.35(×20) 1,514.90(×9)
Sell (Size) 1,516.30(×2) 1,515.30(×1)
Company Background
Incorporation Year 1993
Registered Office Sun Pharma Advanced Res.Centre,Tandalja,
Vadodara,
Gujarat-390020
Telephone 91-265-6615500
Fax 91-265-2354897
Chairman NA
Managing Director Dilip S Shanghvi
Company Secretary Anoop Deshpande
Auditor S R B C & Co LLP
Face Value 1
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Link Intime India Pvt Ltd
C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083
Board of Directors
Managing DirectorDilip S Shanghvi
Non-Exec & Non-Independent DirSudhir V Valia
Whole-time DirectorSailesh T Desai
Non-Exec. & Independent Dir.Gautam Doshi
Lead Independent DirectorPawan Goenka
Independent DirectorRama Bijapurkar
Company Sec. & Compli. OfficerAnoop Deshpande
Independent DirectorSanjay K Asher
Rolf Hoffmann
Whole Time DirectorAalok Shanghvi
Balance Sheet
Particulars (Sources Of Funds)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Share Capital 239.93239.93239.93239.93239.93239.93
Reserves Total 23508.4324348.0226698.5424156.2922603.6822082.68
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds23748.3624587.9526938.4724396.2222843.6122322.61
Secured Loans 0.000.005.416.189.7310.82
Unsecured Loans 7790.825074.047352.716399.706426.916873.19
Total Debt7790.825074.047358.126405.886436.646884.01
Other Liabilities1104.831016.381342.131553.68176.19346.09
Total Liabilities32644.0130678.3735638.7232355.7829456.4429552.71
APPLICATION OF FUNDS :
Gross Block 17744.6817194.9815812.298244.717461.346572.66
Less : Accumulated Depreciation 9033.017482.206143.503015.972482.921928.09
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 8711.679712.789668.795228.744978.424644.57
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress852.91828.641090.38596.61642.54987.84
Producing Properties0.000.000.000.000.000.00
Investments 12616.4015548.8715537.2017361.7217904.1118355.26
Current Assets, Loans & Advances
Inventories 3989.193403.743423.422633.672792.622135.64
Sundry Debtors 7125.024245.166585.246168.135031.475271.44
Cash and Bank Balance421.28534.96360.98654.78340.77155.27
Loans and Advances 4708.001326.852329.442089.472756.961968.10
Total Current Assets16243.499510.7112699.0811546.0510921.829530.45
Less : Current Liabilities and Provisions
Current Liabilities 7533.987524.566891.414956.615713.964586.35
Provisions 809.502562.551204.661097.942543.732652.75
Total Current Liabilities & Provisions8343.4810087.118096.076054.558257.697239.10
Net Current Assets7900.01-576.404603.015491.502664.132291.35
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1982.841389.471969.401704.221427.47751.70
Deferred Tax Liability950.451065.43631.95564.51675.770.00
Net Deferred Tax1032.39324.041337.451139.71751.70751.70
Other Assets1530.634840.443401.892537.502515.542521.99
Total Assets32644.0130678.3735638.7232355.7829456.4429552.71
Contingent Liabilities1087.401031.723083.043439.723639.135708.85
Profit and Loss
Particulars(INCOME)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Sales Turnover 20812.1415585.9814116.0512531.9310303.219006.25
Excise Duty0.000.000.000.000.0023.76
Net Sales20812.1415585.9814116.0512531.9310303.218982.49
Other Income 329.291196.88192.071510.921271.441128.04
Stock Adjustments 237.93183.18179.64-138.60251.30-159.26
Total Income21379.3616966.0414487.7613904.2511825.959951.27
EXPENDITURE :
Raw Materials 6292.095833.575287.124429.123924.563411.63
Power & Fuel Cost495.21422.33384.16394.74407.28376.17
Employee Cost 2156.952000.781805.981702.771571.341625.00
Other Manufacturing Expenses 1037.321064.32862.12860.05898.51868.18
Selling & Administrative Expenses 4326.423514.053309.621919.251503.171467.92
Miscellaneous Expenses 3257.272086.08479.24375.751707.771046.57
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure17565.2614921.1312128.249681.6810012.638795.47
Operating Profit3814.102044.912359.524222.571813.321155.80
Interest 472.18388.10267.52408.01540.92388.31
Gross Profit3341.921656.812092.003814.561272.40767.49
Depreciation1600.871349.951236.43561.56552.95487.24
Profit Before Tax1741.05306.86855.573253.00719.45280.25
Tax752.77-553.58244.91386.461.552.02
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-702.44960.43-231.74-344.60-98.70-27.41
Reported Net Profit1690.72-99.99842.403211.14816.60305.64
Extraordinary Items -1665.671237.51-63.64193.27-1048.68-808.62
Adjusted Net Profit3356.39-1337.50906.043017.871865.281114.26
Adjustment below Net Profit 7.38-14.532675.94-211.5210.1743.10
P & L Balance brought forward13612.0815964.5514005.2712384.6112037.0012486.00
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 2519.302237.951559.061378.96479.16797.74
P & L Balance carried down12790.8813612.0815964.5514005.2712384.6112037.00
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %1150.001000.00750.00400.00275.00200.00
Dividend Per Share(Rs)11.5010.007.504.002.752.00
Earnings Per Share-Unit Curr7.05-0.423.5113.383.401.27
Earnings Per Share(Adj)-Unit Curr7.05-0.423.5113.383.401.27
Book Value-Unit Curr98.98102.48112.28101.6895.2193.04
Book Value(Adj)-Unit Curr98.98102.48112.28101.6895.2193.04
Quarterly Results
 
Quarters : 
ParticularsDec 2023 ( Cr)Sep 2023 ( Cr)Jun 2023 ( Cr)
Gross Sales4903.665019.544383.34
Other Operating Income170.0976.6782.73
Other Income 76.80106.54163.54
Total Income5150.555202.754629.61
Total Expenditure 3784.563709.893666.52
PBIDT1365.991492.86963.09
Interest 214.92193.63157.94
PBDT1151.071299.23805.15
Depreciation399.60392.71415.27
Tax30.1617.899.24
Fringe Benefit Tax0.000.000.00
Deferred Tax0.000.000.00
Reported Profit After Tax721.31888.63380.64
Extra-ordinary Items -67.010.00-145.67
Adjusted Profit After Extra-ordinary item788.32888.63526.31
EPS (Unit Curr.)3.003.701.60
EPS (Adj) (Unit Curr.)3.003.701.60
Calculated EPS (Unit Curr.)3.013.701.59
Calculated EPS (Adj) (Unit Curr.)3.013.701.59
Calculated EPS (Ann.) (Unit Curr.)12.0314.816.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)12.0314.816.35
Book Value (Unit Curr.)0.000.000.00
Dividend (%)850.000.000.00
Equity239.93239.93239.93
Reserve & Surplus0.000.000.00
Face Value1.001.001.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)27.8629.7421.97
PBDTM(%)23.4725.8818.37
PATM(%)14.7117.708.68
Financial Ratios
   ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Debt-Equity Ratio0.270.240.270.270.29
Long Term Debt-Equity Ratio0.270.200.130.060.07
Current Ratio1.421.181.251.000.85
Fixed Assets1.190.941.171.601.47
Inventory5.634.574.664.624.18
Debtors3.662.882.212.242.00
Interest Cover Ratio10.906.394.538.974.27
PBIDTM (%)32.4324.5617.3533.6927.80
PBITM (%)24.7315.908.5929.2122.43
PBDTM (%)30.1622.0715.4530.4422.55
CPM (%)23.820.0815.1830.1023.47
APATM (%)16.13-8.586.4225.6218.10
ROCE (%)16.267.473.5711.857.83
RONW (%)13.89-5.193.5313.608.26
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Mar 2024 1,634.05 1,520.30 1,620.50 117.79 106.45 115.84 388,812.23
Feb 2024 1,587.85 1,399.65 1,576.20 114.56 99.56 112.68 378,183.18
Jan 2024 1,438.50 1,252.75 1,418.50 104.28 89.05 101.40 340,345.67
Share Prices Of 2023
Dec 2023 1,272.00 1,209.00 1,260.00 91.80 84.79 90.07 302,316.21
Nov 2023 1,231.55 1,082.80 1,227.15 88.35 75.09 87.72 294,434.39
Oct 2023 1,161.75 1,069.00 1,088.70 83.71 75.04 77.83 261,215.60
Sep 2023 1,167.00 1,102.00 1,159.10 83.99 78.30 82.86 278,106.92
Aug 2023 1,169.90 1,101.45 1,112.25 85.76 78.30 79.51 266,866.03
Jul 2023 1,155.00 1,028.35 1,143.00 84.01 73.00 81.71 274,243.99
Jun 2023 1,056.00 975.20 1,051.40 75.82 68.84 75.16 252,266.08
May 2023 988.60 922.55 976.55 71.84 64.95 69.81 234,307.06
Apr 2023 1,024.50 960.00 986.80 74.75 67.28 70.54 236,766.37
Mar 2023 996.65 942.05 983.10 71.67 66.38 70.28 235,878.62
Feb 2023 1,042.30 954.15 957.00 0.00 0.00 0.00 229,616.36
Jan 2023 1,071.90 987.00 1,035.00 0.00 0.00 0.00 248,331.17
Share Prices Of 2022
Dec 2022 1,057.55 973.80 1,000.70 0.00 0.00 0.00 240,101.45
Nov 2022 1,070.80 993.55 1,044.35 0.00 0.00 0.00 250,574.55
Oct 2022 1,027.10 922.45 1,015.95 0.00 0.00 0.00 243,760.44
Sep 2022 955.40 856.85 949.00 0.00 0.00 0.00 227,696.89
Aug 2022 942.95 855.85 893.25 0.00 0.00 0.00 214,320.60

NASDAQ 15601.50
-81.87 -0.52%
DJIA 37775.38
22.07 0.06%
S&P 500 5011.12
-11.09 -0.22%
HANG SENG 16224.14
-161.73 -0.99%
NIKKEI 225 37068.35
-1011.35 -2.66%
STRAITS TIMES 3187.66
32.97 1.05%
FTSE 100 7877.05
29.06 0.37%
KLSE COMPOSITE 1544.76
4.34 0.28%
JAKARTA COMPOSITE 7166.81
35.97 0.50%
NIFTY 22141.40
145.55 0.66%
×
Ask Your Question
close
refresh